CSKE controlled reporting layer • v0.3.8

Wilbraham 2026 Annual Town Meeting

Warrant, motions, recommendations, votes, budget lifecycle, HWRSD share, controls, and source-freshness boundary.

The budget headline

$57,018,471

April 14 preliminary

$57,018,471

May 11 workbook

$57,018,471

Final voted

0 of 588

Changed displayed cells

Intermediate event: May 6 anticipated motion $57,041,471, temporarily $23,000 higher. The final vote reversed the increase; no loaded source identifies the line.

Evidence date	Stage	Amount	Change from April	Interpretation
2026-04-14	Select Board Pre Meeting Proposed	$57,018,471	—	Standalone preliminary schedule
2026-05-06	Anticipated Article 19 Motion	$57,041,471	$23,000	Temporary $23,000 increase; no loaded source identifies the line
2026-05-11	Meeting Presented Workbook	$57,018,471	$0	All 588 displayed cells match the April schedule
2026-05-11	Final Voted	$57,018,471	$0	Final vote returned to the April/workbook amount

HWRSD within the final-voted General Fund

$31,662,062 assessment + $1,432,613 debt = $33,094,675, or 58.042% of $57,018,471. The workbook's separate rounded chart figure is 55% and is not forced to reconcile without its methodology.

Known-change ledger

From	To	Comparison	Measured change	Result	Boundary
2026-04-14	2026-05-11	April Schedule To Workbook Schedule	0 cells	No Displayed Line Or Cell Change	588 aligned cells compared
2026-04-14	2026-05-06	April Article 19 To Anticipated Motion	$23,000	Intermediate Proposal Increase	The loaded sources do not identify the budget line responsible.
2026-05-06	2026-05-11	Anticipated Motion To Final Vote	$-23,000	Intermediate Increase Reversed	Final Article 19 amount equals the April and workbook amount.
2026-05-11	Later source not loaded	Post Final Vote	Unknown	No Later Source Loaded	Migration 0100 cannot establish whether anything changed after May 11.

Coverage and limits

Packaged controlled preview; the launcher repeats these controls against the live database. The domain contains 43 articles, 93 motions, 34 recommendations, 34 vote records, three budget versions, and 1,764 normalized budget facts.

Unpublished numeric vote tallies remain unknown, not zero.
The temporary May 6 $23,000 difference is not allocated to a line by any loaded source.
No budget source later than May 11 is loaded.
The workbook's 55% HWRSD chart value is preserved separately from the 58.042% calculation from loaded line items.

Comprehensive reporting SQL · ATM release controls · Appropriation path · Known-change ledger